LabCorp Announces Record Third Quarter Results and Increases 2017 Guidance
- Q3 Net revenue of
$2.6 billion , up 10% over last year - Q3 Diluted EPS of
$1.74 , up 2% from last year; Q3 Adjusted EPS of$2.46 , up 9% over last year - 2017 Adjusted EPS guidance increased to
$9.40 to $9.60 , up 6% to 9% over 2016 - 2017 Free Cash Flow guidance increased to
$970 million to $1,010 million , up 8% to 13% over 2016 - Closed
$1.2 billion acquisition of Chiltern, a leading clinical development CRO, onSeptember 1, 2017
"We delivered record results highlighted by outstanding growth in the quarter, as revenue increased by 10%, adjusted EPS increased by 9%, and continued strong cash flow resulted in an increase of our full year free cash flow guidance to roughly
Consolidated Results
Third Quarter Results
Net revenue for the quarter was
Operating income for the quarter was
Net earnings in the quarter were
Operating cash flow for the quarter was
At the end of the quarter, the Company’s cash balance and total debt were
Year-To-Date Results
Net revenue was
Operating income was
Net earnings in the first nine months of 2017 were
Operating cash flow was
***
The following segment results exclude amortization, restructuring charges, special items and unallocated corporate expenses.
Third Quarter Segment Results
LabCorp Diagnostics
Net revenue for the quarter was
Adjusted operating income (excluding amortization, restructuring charges and special items) for the quarter was
Covance Drug Development
Net revenue for the quarter was
Adjusted operating income (excluding amortization, restructuring charges and special items) for the quarter was
Net orders and net book-to-bill during the trailing twelve months were
Outlook for 2017
The following guidance assumes foreign exchange rates effective as of
- Net revenue growth of 8.0% to 8.5% over 2016 net revenue of
$9.44 billion , which includes the negative impact from approximately 10 basis points of foreign currency translation. This is an increase over the prior guidance of 5.0% to 6.5%. - Net revenue growth in LabCorp Diagnostics of 8.5% to 9.0% over 2016 net revenue of
$6.59 billion . This is an increase over the prior guidance of 7.0% to 8.0% primarily due to the consolidation of a joint venture related to the acquisition of PAML. - Net revenue growth in Covance Drug Development of 6.0% to 7.5% over 2016 net revenue of
$2.84 billion , which includes the negative impact from approximately 10 basis points of foreign currency translation. This is an increase over the prior guidance of 1.0% to 3.0% due to the acquisition of Chiltern. - Adjusted EPS of
$9.40 to $9.60 , an increase of approximately 6% to 9% as compared to$8.83 in 2016. This is an improvement over the prior guidance of$9.30 to $9.65 . - Free cash flow (operating cash flow less capital expenditures) of
$970 million to $1,010 million , an increase of approximately 8% to 13% over the prior year. This is an increase over the prior guidance of$925 million to $975 million due to continued strong earnings and working capital management.
Use of Adjusted Measures
The Company has provided in this press release and accompanying tables “adjusted” financial information that has not been prepared in accordance with GAAP, including Adjusted EPS, Adjusted Operating Income, Free Cash Flow, and certain segment information. The Company believes these adjusted measures are useful to investors as a supplement to, but not as a substitute for, GAAP measures, in evaluating the Company’s operational performance. The Company further believes that the use of these non-GAAP financial measures provides an additional tool for investors in evaluating operating results and trends, and growth and shareholder returns, as well as in comparing the Company’s financial results with the financial results of other companies. However, the Company notes that these adjusted measures may be different from and not directly comparable to the measures presented by other companies. Reconciliations of these non-GAAP measures to the most comparable GAAP measures are included in the tables accompanying this press release.
The Company today is furnishing a Current Report on Form 8-K that will include additional information on its business and operations. This information will also be available in the investor relations section of the Company's website at www.labcorp.com. Analysts and investors are directed to the Current Report on Form 8-K and the website to review this supplemental information.
A conference call discussing LabCorp's quarterly results will be held today at
About LabCorp
LabCorp (NYSE: LH), an
This press release contains forward-looking statements including with respect to estimated 2017 guidance and the impact of various factors on operating and financial results. Each of the forward-looking statements is subject to change based on various important factors, including without limitation, competitive actions in the marketplace, and adverse actions of governmental and other third-party payers.Actual results could differ materially from those suggested by these forward-looking statements. The Company has no obligation to provide any updates to these forward-looking statements even if its expectations change. Further information on potential factors that could affect operating and financial results is included in the Company’s Form 10-K for the year ended
- End of Text -
- Tables to Follow –
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||
(Dollars in Millions, except per share data) | |||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
Net revenues | $ | 2,597.9 | $ | 2,372.7 | $ | 7,504.4 | $ | 7,049.9 | |||||||||||||
Reimbursable out-of-pocket expenses | 57.3 | 42.0 | 140.7 | 163.5 | |||||||||||||||||
Total revenues | 2,655.2 | 2,414.7 | 7,645.1 | 7,213.4 | |||||||||||||||||
Net cost of revenues | 1,715.1 | 1,584.3 | 4,956.2 | 4,657.4 | |||||||||||||||||
Reimbursable out-of-pocket expenses | 57.3 | 42.0 | 140.7 | 163.5 | |||||||||||||||||
Total cost of revenues | 1,772.4 | 1,626.3 | 5,096.9 | 4,820.9 | |||||||||||||||||
Gross profit | 882.8 | 788.4 | 2,548.2 | 2,392.5 | |||||||||||||||||
Selling, general and administrative expenses | 465.3 | 400.5 | 1,320.0 | 1,224.2 | |||||||||||||||||
Amortization of intangibles and other assets | 54.6 | 41.1 | 153.6 | 130.7 | |||||||||||||||||
Restructuring and other special charges | 21.6 | 22.8 | 64.6 | 48.6 | |||||||||||||||||
Operating income | 341.3 | 324.0 | 1,010.0 | 989.0 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||
Interest expense | (59.9 | ) | (58.2 | ) | (167.3 | ) | (166.2 | ) | |||||||||||||
Equity method income, net | 3.2 | 2.6 | 10.0 | 5.9 | |||||||||||||||||
Investment income | 0.7 | 0.6 | 1.4 | 1.5 | |||||||||||||||||
Other, net | (4.2 | ) | (5.6 | ) | (8.2 | ) | (1.3 | ) | |||||||||||||
Earnings before income taxes | 281.1 | 263.4 | 845.9 | 828.9 | |||||||||||||||||
Provision for income taxes | 97.7 | 83.6 | 281.1 | 280.3 | |||||||||||||||||
Net earnings | 183.4 | 179.8 | 564.8 | 548.6 | |||||||||||||||||
Less: Net earnings attributable to the noncontrolling interest |
(2.8 | ) | (0.3 | ) | (3.4 | ) | (0.9 | ) | |||||||||||||
Net earnings attributable to Laboratory Corporation of America Holdings |
$ | 180.6 | $ | 179.5 | $ | 561.4 | $ | 547.7 | |||||||||||||
Basic earnings per common share | $ | 1.77 | $ | 1.74 | $ | 5.48 | $ | 5.36 | |||||||||||||
Diluted earnings per common share | $ | 1.74 | $ | 1.71 | $ | 5.40 | $ | 5.25 | |||||||||||||
Weighted average basic shares outstanding | 102.3 | 103.1 | 102.4 | 102.2 | |||||||||||||||||
Weighted average diluted shares outstanding | 103.7 | 105.0 | 103.9 | 104.2 | |||||||||||||||||
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(Dollars in Millions, except per share data) | |||||||||||
September 30, | December 31, | ||||||||||
2017 | 2016 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 409.3 | $ | 433.6 | |||||||
Accounts receivable, net of allowance for doubtful accounts of $269.2 and $235.6 at September 30, 2017 and December 31, 2016, respectively |
1,556.6 | 1,328.7 | |||||||||
Unbilled services | 267.3 | 190.0 | |||||||||
Inventory | 217.2 | 205.2 | |||||||||
Prepaid expenses and other | 450.2 | 321.2 | |||||||||
Total current assets | 2,900.6 | 2,478.7 | |||||||||
Property, plant and equipment, net | 1,736.2 | 1,718.6 | |||||||||
Goodwill | 7,301.1 | 6,424.4 | |||||||||
Intangible assets, net | 4,377.4 | 3,400.5 | |||||||||
Joint venture partnerships and equity method investments | 64.7 | 57.6 | |||||||||
Deferred income tax assets | 2.1 | 2.1 | |||||||||
Other assets, net | 309.7 | 165.1 | |||||||||
Total assets | $ | 16,691.8 | $ | 14,247.0 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 595.4 | $ | 508.4 | |||||||
Accrued expenses and other | 610.1 | 593.7 | |||||||||
Unearned revenue | 313.6 | 176.0 | |||||||||
Current portion of long-term debt | 18.1 | 549.5 | |||||||||
Total current liabilities | 1,537.2 | 1,827.6 | |||||||||
Long-term debt, less current portion | 7,200.3 | 5,300.0 | |||||||||
Deferred income taxes and other tax liabilities | 1,398.1 | 1,206.4 | |||||||||
Other liabilities | 403.4 | 392.0 | |||||||||
Total liabilities | 10,539.0 | 8,726.0 | |||||||||
Commitments and contingent liabilities |
- | - | |||||||||
Noncontrolling interest | 26.9 | 15.2 | |||||||||
Shareholders' equity: | |||||||||||
Common stock | 12.0 | 12.1 | |||||||||
Additional paid-in capital | 1,998.4 | 2,131.7 | |||||||||
Retained earnings | 5,517.2 | 4,955.8 | |||||||||
Less common stock held in treasury | (1,059.2 | ) | (1,012.7 | ) | |||||||
Accumulated other comprehensive income | (342.5 | ) | (581.1 | ) | |||||||
Total shareholders' equity | 6,125.9 | 5,505.8 | |||||||||
Total liabilities and shareholders' equity | $ | 16,691.8 | $ | 14,247.0 | |||||||
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||
(Dollars in Millions) | |||||||||||||||||||||
For the | For the | For the | For the | ||||||||||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | September 30, | September 30, | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||||
Net earnings | $ | 183.4 | $ | 179.8 | $ | 564.8 | $ | 548.6 | |||||||||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|||||||||||||||||||||
Depreciation and amortization | 133.1 | 121.1 | 388.2 | 368.9 | |||||||||||||||||
Stock compensation | 33.1 | 24.3 | 85.8 | 81.9 | |||||||||||||||||
Loss / (Gain) on sale of assets | 1.7 | 5.6 | 2.3 | (2.3 | ) | ||||||||||||||||
Accreted interest on zero-coupon subordinated notes | 0.1 | 0.4 | 0.3 | 1.3 | |||||||||||||||||
Cumulative earnings less than (in excess of) distributions from equity affiliates |
3.6 | 0.3 | (0.4 | ) | 0.4 | ||||||||||||||||
Asset impairment | 8.4 | - | 23.5 | - | |||||||||||||||||
Deferred income taxes | 4.5 | (38.1 | ) | (0.1 | ) | 5.2 | |||||||||||||||
Change in assets and liabilities: | |||||||||||||||||||||
(Increase) in accounts receivable, net | (47.6 | ) | (9.6 | ) | (83.0 | ) | (109.2 | ) | |||||||||||||
(Increase) decrease in unbilled services | 16.1 | (9.3 | ) | (40.5 | ) | (59.7 | ) | ||||||||||||||
(Increase) decrease in inventories | (5.7 | ) | (5.4 | ) | (6.4 | ) | (4.8 | ) | |||||||||||||
(Increase) decrease in prepaid expenses and other | (3.8 | ) | (22.9 | ) | (23.8 | ) | (19.5 | ) | |||||||||||||
(Decrease) in accounts payable | 58.6 | (2.0 | ) | 29.6 | (56.3 | ) | |||||||||||||||
(Decrease) increase in deferred revenue | 8.9 | (9.3 | ) | 10.0 | 23.4 | ||||||||||||||||
(Decrease) increase in accrued expenses and other | (43.5 | ) | 15.0 | (54.9 | ) | (50.9 | ) | ||||||||||||||
Net cash provided by operating activities | 350.9 | 249.9 | 895.4 | 727.0 | |||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||||
Capital expenditures | (75.3 | ) | (66.2 | ) | (216.8 | ) | (204.6 | ) | |||||||||||||
Proceeds from sale of assets | 0.2 | 2.6 | 1.2 | 23.9 | |||||||||||||||||
Proceeds from sale of investments | - | 0.8 | - | 13.5 | |||||||||||||||||
Acquisition of licensing technology | - | - | (2.3 | ) | - | ||||||||||||||||
Investments in equity affiliates | (7.1 | ) | (2.2 | ) | (33.2 | ) | (12.1 | ) | |||||||||||||
Acquisitions of businesses, net of cash acquired | (1,231.3 | ) | (252.7 | ) | (1,799.3 | ) | (396.8 | ) | |||||||||||||
Net cash used for investing activities | (1,313.5 | ) | (317.7 | ) | (2,050.4 | ) | (576.1 | ) | |||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||||
Proceeds from senior notes offerings | 1,200.0 | - | 1,200.0 | (325.0 | ) | ||||||||||||||||
Proceeds from term loan | 750.0 | - | 750.0 | - | |||||||||||||||||
Payments on term loan | (50.0 | ) | - | (50.0 | ) | - | |||||||||||||||
Proceeds from revolving credit facilities | 577.3 | - | 1,327.0 | - | |||||||||||||||||
Payments on revolving credit facilities | (886.3 | ) | - | (1,327.0 | ) | - | |||||||||||||||
Payments on senior notes | (500.0 | ) | - | (500.0 | ) | - | |||||||||||||||
Payment on zero-coupon subordinated notes | (2.6 | ) | (17.8 | ) | (33.8 | ) | (31.5 | ) | |||||||||||||
Debt issuance costs | (13.6 | ) | - | (13.6 | ) | ||||||||||||||||
Payments on long-term lease obligations | (1.7 | ) | (2.9 | ) | (6.0 | ) | (5.9 | ) | |||||||||||||
Noncontrolling interest distributions |
(0.3 | ) | (0.1 | ) | (0.8 | ) | (1.7 | ) | |||||||||||||
Deferred acquisition costs | (0.1 | ) | 0.9 | (1.6 | ) | (4.9 | ) | ||||||||||||||
Net proceeds from issuance of stock to employees | 33.8 | 26.6 | 65.2 | 67.3 | |||||||||||||||||
Purchase of common stock | (42.1 | ) | - | (298.1 | ) | - | |||||||||||||||
Net cash provided by (used for) financing activities | 1,064.4 | 6.7 | 1,111.3 | (301.7 | ) | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 7.6 | (10.9 | ) | 19.4 | 2.0 | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 109.4 | (72.0 | ) | (24.3 | ) | (148.8 | ) | ||||||||||||||
Cash and cash equivalents at beginning of period | 299.9 | 639.6 | 433.6 | 716.4 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 409.3 | $ | 567.6 | $ | 409.3 | $ | 567.6 | |||||||||||||
LABORATORY CORPORATION OF AMERICA HOLDINGS | |||||||||||||||||||||
Condensed Combined Non-GAAP Pro Forma Segment Information | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
LabCorp Diagnostics |
|||||||||||||||||||||
Net Revenue | $ | 1,837.2 | $ | 1,671.8 | $ | 5,354.2 | $ | 4,922.1 | |||||||||||||
Adjusted Operating Income | $ | 373.8 | $ | 341.8 | $ | 1,089.8 | $ | 1,005.1 | |||||||||||||
Adjusted Operating Margin | 20.3 | % | 20.4 | % | 20.4 | % | 20.4 | % | |||||||||||||
Covance Drug Development |
|||||||||||||||||||||
Net Revenue | $ | 761.1 | $ | 701.1 | $ | 2,151.1 | $ | 2,126.6 | |||||||||||||
Adjusted Operating Income | $ | 108.9 | $ | 95.5 | $ | 287.5 | $ | 306.2 | |||||||||||||
Adjusted Operating Margin | 14.3 | % | 13.6 | % | 13.4 | % | 14.4 | % | |||||||||||||
Consolidated |
|||||||||||||||||||||
Net Revenue | $ | 2,597.9 | $ | 2,372.7 | $ | 7,504.4 | $ | 7,048.3 | |||||||||||||
Adjusted Segment Operating Income | $ | 482.7 | $ | 437.3 | $ | 1,377.3 | $ | 1,311.3 | |||||||||||||
Unallocated corporate expense | $ | (36.2 | ) | $ | (33.3 | ) | $ | (102.2 | ) | $ | (108.9 | ) | |||||||||
Consolidated Adjusted Operating Income | $ | 446.5 | $ | 404.0 | $ | 1,275.1 | $ | 1,202.4 | |||||||||||||
Adjusted Operating Margin | 17.2 | % | 17.0 | % | 17.0 | % | 17.1 | % | |||||||||||||
The Consolidated Net Revenue and Adjusted Segment Operating Income are presented net of intersegment transaction eliminations. Covance Drug Development’s results for the three and nine-month periods ended
LABORATORY CORPORATION OF AMERICA HOLDINGS | |||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
Adjusted Operating Income |
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Operating income | $ | 341.3 | $ | 324.0 | $ | 1,010.0 | $ | 989.0 | |||||||||||||
Acquisition-related costs | 23.2 | 7.7 | 35.6 | 15.1 | |||||||||||||||||
Restructuring and other special charges | 21.6 | 22.8 | 64.6 | 48.6 | |||||||||||||||||
Consulting fees and executive transition expenses | 3.1 | 3.4 | 3.1 | 7.9 | |||||||||||||||||
Wind-down of minimum volume contract operations | - | 1.3 | - | 4.0 | |||||||||||||||||
LaunchPad system implementation costs | 2.7 | 3.7 | 8.2 | 7.1 | |||||||||||||||||
Amortization of intangibles and other assets | 54.6 | 41.1 | 153.6 | 130.7 | |||||||||||||||||
Adjusted operating income | $ | 446.5 | $ | 404.0 | $ | 1,275.1 | $ | 1,202.4 | |||||||||||||
Adjusted EPS |
|||||||||||||||||||||
Diluted earnings per common share | $ | 1.74 | $ | 1.71 | $ | 5.40 | $ | 5.25 | |||||||||||||
Restructuring and special items | 0.36 | 0.27 | 0.74 | 0.56 | |||||||||||||||||
Amortization expense | 0.36 | 0.27 | 1.00 | 0.86 | |||||||||||||||||
Adjusted EPS | $ | 2.46 | $ | 2.25 | $ | 7.14 | $ | 6.67 | |||||||||||||
Free Cash Flow: |
|||||||||||||||||||||
Net cash provided by operating activities | $ | 350.9 | $ | 249.9 | $ | 895.4 | $ | 727.0 | |||||||||||||
Less: Capital expenditures | (75.3 | ) | (66.2 | ) | (216.8 | ) | (204.6 | ) | |||||||||||||
Free cash flow | $ | 275.6 | $ | 183.7 | $ | 678.6 | $ | 522.4 | |||||||||||||
Notes to Reconciliation of Non-GAAP Financial Measures
1) During the third quarter of 2017, the Company recorded net restructuring and other special charges of
The Company incurred legal and other costs of
The after tax impact of these charges decreased net earnings for the quarter ended
During the first two quarters of 2017, the Company recorded net restructuring and other special charges of
The Company incurred legal and other costs of
The after tax impact of these combined charges decreased net earnings for the nine months ended
2) During the third quarter of 2016, the Company recorded net restructuring and special items of
The Company incurred
In addition, the Company also incurred
The after tax impact of these charges decreased net earnings for the quarter ended
During the first two quarters of 2016, the Company recorded net restructuring and other special charges of
The Company incurred
The after tax impact of these charges decreased net earnings for the nine months ended
3) The Company continues to grow the business through acquisitions and uses Adjusted EPS excluding amortization as a measure of operational performance, growth and shareholder returns. The Company believes adjusting EPS for amortization provides investors with better insight into the operating performance of the business. For the quarters ended
View source version on businesswire.com: http://www.businesswire.com/news/home/20171025005551/en/
Source:
LabCorp
Investors:
Scott Frommer, 336-436-5076
[email protected]
or
Media:
Pattie Kushner, 336-436-8263
[email protected]