Laboratory Corporation of America® Holdings Announces 2016 First Quarter Results and Raises 2016 Guidance
- Q1 Net revenue of
$2.3 billion , up 30% over last year - Q1 Diluted EPS of
$1.55 ; Q1 Adjusted EPS of$2.02 , up 15% over last year - 2016 Adjusted EPS guidance raised to
$8.55 –$8.95 , up 8% to 13% over 2015
“We are off to a terrific start to the year, highlighted by robust organic revenue growth and double-digit adjusted EPS growth in the quarter,” said
Consolidated Results
Net revenue for the quarter was
Operating income for the quarter was
Net earnings in the quarter were
Operating cash flow for the quarter was
At the end of the quarter, the Company’s cash balance and total debt were
***
The following segment results are presented on a pro forma basis for all periods as if the acquisition of Covance closed on
Pro Forma Segment Results
LabCorp Diagnostics
Net revenue for the quarter was
Adjusted operating income (excluding amortization, restructuring and special items) for the quarter was
Covance Drug Development
Net revenue for the quarter was
Adjusted operating income (excluding amortization, restructuring and special items) was
During the quarter, net orders (gross orders less cancellations and reductions) were
Outlook for 2016
The following updated guidance assumes foreign exchange rates effective as of
- Net revenue growth of 8.5% to 10.5% over 2015 net revenue of
$8.51 billion , which includes the impact from approximately 40 basis points of negative currency. This is an increase from prior guidance of 7.5% to 9.5%, which included approximately 100 basis points of negative currency. - Net revenue growth in LabCorp Diagnostics of 4.0% to 5.5% over 2015 pro forma revenue of
$6.21 billion , which includes the impact from approximately 20 basis points of negative currency. This is an increase from prior guidance of 3.5% to 5.5%, which included approximately 50 basis points of negative currency. - Net revenue growth in Covance Drug Development of 6.0% to 9.0% over 2015 pro forma revenue of
$2.63 billion , which includes the impact from approximately 50 basis points of negative currency. This is an increase from prior guidance of 2.0% to 5.0%, which included approximately 200 basis points of negative currency. Excluding the impact from currency and the expiration of theSanofi site support agreement, net revenue is expected to increase approximately 9% to 12%. - Adjusted EPS of
$8.55 to $8.95 , versus prior guidance of$8.45 to$8.85 , and as compared to$7.91 last year. - Free cash flow (operating cash flow less capital expenditures) of
$900 million to $950 million , an increase of approximately 24% to 31% over the prior year, unchanged from prior guidance.
Use of Adjusted Measures
The Company has provided in this press release and accompanying tables “adjusted” financial information that has not been prepared in accordance with GAAP, including Adjusted EPS, Adjusted Operating Income, and Free Cash Flow. The Company believes these adjusted measures are useful to investors as a supplement to, but not as a substitute for, GAAP measures, in evaluating the Company’s operational performance. The Company further believes that the use of these non-GAAP financial measures provides an additional tool for investors in evaluating operating results and trends, and growth and shareholder returns, as well as in comparing the Company’s financial results with the financial results of other companies. However, the Company notes that these adjusted measures may be different from and not directly comparable to the measures presented by other companies. Reconciliations of these non-GAAP measures to the most comparable GAAP measures are included in the tables accompanying this press release.
The Company today is furnishing its Current Report on Form 8-K that will include additional information on its business and operations. This information will also be available on the Company's website at www.labcorp.com. Analysts and investors are directed to the Current Report on Form 8-K and the website to review this supplemental information.
A conference call discussing LabCorp's quarterly results will be held today at
About LabCorp®
This press release contains forward-looking statements including with respect to estimated 2016 guidance and the impact of various factors on operating results. Each of the forward-looking statements is subject to change based on various important factors, including without limitation, competitive actions in the marketplace, adverse actions of governmental and other third-party payers and the results from the Company’s acquisition of Covance. Actual results could differ materially from those suggested by these forward-looking statements. Further information on potential factors that could affect LabCorp’s operating and financial results is included in the Company’s Form 10-K for the year ended
- End of Text -
- Tables to Follow –
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(Dollars in Millions, except per share data) | ||||||||||||
For the Three Months Ended | ||||||||||||
March 31 | ||||||||||||
2016 | 2015 | |||||||||||
Net revenue | $ | 2,295.2 | $ | 1,772.3 | ||||||||
Reimbursable out-of-pocket expenses | 72.8 | 20.9 | ||||||||||
Total revenues | 2,368.0 | 1,793.2 | ||||||||||
Cost of revenue | 1,517.9 | 1,147.2 | ||||||||||
Reimbursable out-of-pocket expenses | 72.8 | 20.9 | ||||||||||
Total cost of revenues | 1,590.7 | 1,168.1 | ||||||||||
Gross profit | 777.3 | 625.1 | ||||||||||
Selling, general and administrative expenses | 411.9 | 442.3 | ||||||||||
Amortization of intangibles and other assets | 44.3 | 31.1 | ||||||||||
Restructuring and other special charges | 19.2 | 19.3 | ||||||||||
Operating income | 301.9 | 132.4 | ||||||||||
Other income (expense): | ||||||||||||
Interest expense | (54.5 | ) | (104.3 | ) | ||||||||
Equity method income, net | 1.4 | 2.7 | ||||||||||
Investment income | 0.5 | 0.6 | ||||||||||
Other, net | 6.7 | 1.1 | ||||||||||
Earnings before income taxes | 256.0 | 32.5 | ||||||||||
Provision (benefit) for income taxes | 95.5 | 29.1 | ||||||||||
Net earnings | 160.5 | 3.4 | ||||||||||
Less: Net earnings attributable to the noncontrolling interest |
(0.3 | ) | (0.3 | ) | ||||||||
Net earnings attributable to Laboratory Corporation of America Holdings |
$ | 160.2 | $ | 3.1 | ||||||||
Basic earnings (loss) per common share | $ | 1.58 | $ | 0.04 | ||||||||
Diluted earnings (loss) per common share | $ | 1.55 | $ | 0.04 | ||||||||
Weighted average basic shares outstanding | 101.6 | 91.9 | ||||||||||
Weighted average diluted shares outstanding | 103.6 | 93.8 |
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||
(Dollars in Millions, except per share data) | |||||||||||||||
March 31, | December 31, | ||||||||||||||
2016 | 2015 | ||||||||||||||
ASSETS | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 696.3 | $ | 716.4 | |||||||||||
Accounts receivable, net of allowance for doubtful accounts of $232.9 and $217.0 at March 31, 2016 and December 31, 2015, respectively |
1,328.5 | 1,217.9 | |||||||||||||
Unbilled services | 171.8 | 156.6 | |||||||||||||
Inventory | 188.2 | 191.0 | |||||||||||||
Prepaid expenses and other | 360.1 | 339.3 | |||||||||||||
Total current assets | 2,744.9 | 2,621.2 | |||||||||||||
Property, plant and equipment, net | 1,771.7 | 1,747.4 | |||||||||||||
Goodwill | 6,249.5 | 6,152.6 | |||||||||||||
Intangible assets, net | 3,410.6 | 3,343.5 | |||||||||||||
Joint venture partnerships and equity method investments | 61.2 | 58.2 | |||||||||||||
Deferred income tax assets | 2.3 | 2.3 | |||||||||||||
Other assets, net | 167.4 | 150.0 | |||||||||||||
Total assets | $ | 14,407.6 | $ | 14,075.2 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 466.0 | $ | 497.4 | |||||||||||
Accrued expenses and other | 584.9 | 633.1 | |||||||||||||
Unearned revenue | 166.4 | 146.1 | |||||||||||||
Current portion of long-term debt | 425.4 | 423.9 | |||||||||||||
Total current liabilities | 1,642.7 | 1,700.5 | |||||||||||||
Long-term debt, less current portion | 5,969.5 | 5,940.3 | |||||||||||||
Deferred income taxes and other tax liabilities | 1,290.2 | 1,207.1 | |||||||||||||
Other liabilities | 322.7 | 323.1 | |||||||||||||
Total liabilities | 9,225.1 | 9,171.0 | |||||||||||||
Commitments and contingent liabilities | - | - | |||||||||||||
Noncontrolling interest | 15.8 | 14.9 | |||||||||||||
Shareholders' equity: | |||||||||||||||
Common stock | 12.0 | 12.0 | |||||||||||||
Additional paid-in capital | 2,022.8 | 1,974.5 | |||||||||||||
Retained earnings | 4,383.2 | 4,223.0 | |||||||||||||
Less common stock held in treasury | (993.2 | ) | (978.1 | ) | |||||||||||
Accumulated other comprehensive income | (258.1 | ) | (342.1 | ) | |||||||||||
Total shareholders' equity | 5,166.7 | 4,889.3 | |||||||||||||
Total liabilities and shareholders' equity | $ | 14,407.6 | $ | 14,075.2 |
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||
(Dollars in Millions) | ||||||||||||||||||
For the | For the | |||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
March 31, | March 31, | |||||||||||||||||
2016 | 2015 | |||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||||
Net earnings | $ | 160.2 | $ | 3.1 | ||||||||||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: |
||||||||||||||||||
Depreciation and amortization | 122.4 | 102.6 | ||||||||||||||||
Stock compensation | 31.8 | 26.3 | ||||||||||||||||
Gain on sale of assets | (8.4 | ) | (1.3 | ) | ||||||||||||||
Accreted interest on zero-coupon subordinated notes | 0.5 | 0.5 | ||||||||||||||||
Cumulative earnings less than (in excess of) distributions from equity affiliates |
0.2 | (1.2 | ) | |||||||||||||||
Asset impairment | - | 14.8 | ||||||||||||||||
Deferred income taxes | 18.2 | 17.4 | ||||||||||||||||
Change in assets and liabilities (net of effects of acquisitions): | ||||||||||||||||||
Increase in accounts receivable, net | (105.8 | ) | (40.3 | ) | ||||||||||||||
Increase in unbilled services | (14.7 | ) | (25.5 | ) | ||||||||||||||
Decrease in inventories | 2.4 | 4.2 | ||||||||||||||||
Increase in prepaid expenses and other | (22.5 | ) | (7.7 | ) | ||||||||||||||
Decrease in accounts payable | (34.1 | ) | (48.9 | ) | ||||||||||||||
Increase in deferred revenue | 19.8 | 14.1 | ||||||||||||||||
Decrease in accrued expenses and other | (47.0 | ) | (145.0 | ) | ||||||||||||||
Net cash (used for) provided by operating activities | 123.0 | (86.9 | ) | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||
Capital expenditures | (71.4 | ) | (33.8 | ) | ||||||||||||||
Proceeds from sale of assets | 2.5 | 0.3 | ||||||||||||||||
Proceeds from sale of investments | 12.7 | 8.0 | ||||||||||||||||
Investments in equity affiliates | (2.1 | ) | (3.6 | ) | ||||||||||||||
Acquisition of businesses, net of cash acquired | (93.3 | ) | (3,622.2 | ) | ||||||||||||||
Net cash used for investing activities | (151.6 | ) | (3,651.3 | ) | ||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||
Proceeds from senior notes offerings | - | 2,900.0 | ||||||||||||||||
Proceeds from term loan | - | 1,000.0 | ||||||||||||||||
Payments on term loan | - | (75.0 | ) | |||||||||||||||
Proceeds from revolving credit facilities | - | 60.0 | ||||||||||||||||
Proceeds from bridge loan | - | 400.0 | ||||||||||||||||
Payments on bridge loan | - | (400.0 | ) | |||||||||||||||
Payments on zero-coupon subordinated notes | - | (250.0 | ) | |||||||||||||||
Debt issuance costs | - | (37.1 | ) | |||||||||||||||
Payments on long-term lease obligations | (1.5 | ) | (1.2 | ) | ||||||||||||||
Non-controlling interest distributions | (1.3 | ) | - | |||||||||||||||
Deferred payments on acquisitions | (9.8 | ) | - | |||||||||||||||
Excess tax benefits from stock based compensation | 4.6 | 2.5 | ||||||||||||||||
Net proceeds from issuance of stock to employees | 11.9 | 30.5 | ||||||||||||||||
Net cash provided by financing activities | 3.9 | 3,629.7 | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 4.6 | (25.1 | ) | |||||||||||||||
Net decrease in cash and cash equivalents | (20.1 | ) | (133.6 | ) | ||||||||||||||
Cash and cash equivalents at beginning of period | 716.4 | 580.0 | ||||||||||||||||
Cash and cash equivalents at end of period | $ | 696.3 | $ | 446.4 |
LABORATORY CORPORATION OF AMERICA HOLDINGS | |||||||||||
Condensed Combined Non-GAAP Pro Forma Segment Information | |||||||||||
(in millions) | |||||||||||
Three Months Ended
|
|||||||||||
2016 | 2015 | ||||||||||
LabCorp Diagnostics |
|||||||||||
Net Revenue | $ | 1,590.6 | $ | 1,483.3 | |||||||
Adjusted Operating Income | $ | 310.3 | $ | 289.6 | |||||||
Adjusted Operating Margin | 19.5 | % | 19.5 | % | |||||||
Covance Drug Development |
|||||||||||
Net Revenue | $ | 703.1 | $ | 624.6 | |||||||
Adjusted Operating Income | $ | 103.3 | $ | 74.2 | |||||||
Adjusted Operating Margin | 14.7 | % | 11.9 | % | |||||||
Consolidated |
|||||||||||
Net Revenue | $ | 2,293.6 | $ | 2,107.9 | |||||||
Adjusted Segment Operating Income | $ | 413.5 | $ | 363.8 | |||||||
Unallocated corporate expense | (38.0 | ) | (31.3 | ) | |||||||
Consolidated Adjusted Operating Income | $ | 375.5 | $ | 332.5 | |||||||
Adjusted Operating Margin | 16.4 | % | 15.8 | % | |||||||
The Condensed Combined Non-GAAP Pro Forma Segment Information includes operational information for Covance prior to the acquisition by the Company, including the period from
Notes to Condensed Combined Non-GAAP Pro Forma Segment Information
1) The Condensed Combined Non-GAAP Pro Forma Segment Information for the periods ended
2) The LabCorp Diagnostics segment includes historical LabCorp business units, excluding its clinical trials operations (which are part of the Covance Drug Development segment), and including the nutritional chemistry and food safety operations acquired as part of the Covance acquisition. The Covance Drug Development segment includes historical Covance business units, excluding its nutritional chemistry and food safety operations (which are part of the LabCorp Diagnostics segment), and including the LabCorp clinical trials operations. Unallocated corporate expenses represent general management and administrative expenses that are incurred to support enterprise-wide initiatives. The cost of all other corporate support functions is charged to the specific operating segment as consumed.
3) The following table reconciles the Company’s operating income that will be reported on its Form 10-Q for the three month periods ended
Three Months Ended
March 31, |
|||||||||
(Dollars in Millions) | 2016 | 2015 | |||||||
Covance Inc. - pre-acquisition operating income, as reported | $ | - | $ | - | |||||
Operating loss of Covance Inc. for the period January 1, 2015 through February 19, 2015, prepared on its historical basis of accounting |
- | (24.3 | ) | ||||||
Add-back restructuring costs | - | 0.9 | |||||||
Acquisition-related expenses | - | 53.7 | |||||||
Covance Inc. - pre-acquisition adjusted operating income, excluding amortization |
$ | - | $ | 30.3 | |||||
LabCorp - operating income, as reported | $ | 301.9 | $ | 132.4 | |||||
Acquisition-related costs | 2.9 | 113.4 | |||||||
Restructuring and other special charges | 19.2 | 19.3 | |||||||
Consulting fees and executive transition expenses | 4.1 | 6.0 | |||||||
Wind-down of minimum volume contract operations | 1.6 | - | |||||||
Project LaunchPad system implementation costs | 1.5 | - | |||||||
Amortization of intangibles and other assets | 44.3 | 31.1 | |||||||
LabCorp - adjusted operating income | $ | 375.5 | $ | 302.2 | |||||
Total Condensed Combined Non-GAAP Pro Forma Adjusted Operating Income, excluding amortization |
$ | 375.5 | $ | 332.5 | |||||
The Reconciliation of Non-GAAP Financial Measures provided below includes Covance as of
LABORATORY CORPORATION OF AMERICA HOLDINGS | ||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||
(in millions, except per share data) | ||||||||||||
Three Months Ended
March 31, |
||||||||||||
Adjusted Operating Income |
2016 | 2015 | ||||||||||
Operating Income | $ | 301.9 | $ | 132.4 | ||||||||
Acquisition-related costs | 2.9 | 113.4 | ||||||||||
Restructuring and other special charges | 19.2 | 19.3 | ||||||||||
Consulting fees and executive transition expenses | 4.1 | 6.0 | ||||||||||
Wind-down of minimum volume contract operations | 1.6 | - | ||||||||||
Project LaunchPad system implementation costs | 1.5 | - | ||||||||||
Amortization of intangibles and other assets | 44.3 | 31.1 | ||||||||||
Adjusted operating income | $ | 375.5 | $ | 302.2 | ||||||||
Adjusted EPS |
||||||||||||
Diluted earnings per common share | $ | 1.55 | $ | 0.04 | ||||||||
Restructuring and special items | 0.18 | 1.51 | ||||||||||
Amortization expense | 0.29 | 0.21 | ||||||||||
Adjusted EPS | $ | 2.02 | $ | 1.76 | ||||||||
Free Cash Flow: |
||||||||||||
Net cash provided by (used for) operating activities | $ | 123.0 | $ | (86.9 | ) | |||||||
Less: Capital expenditures | (71.4 | ) | (33.8 | ) | ||||||||
Free cash flow | $ | 51.6 | $ | (120.7 | ) | |||||||
Free Cash Flow, Excluding Acquisition Related Charges: |
||||||||||||
Net cash provided by (used for) operating activities | $ | 123.0 | $ | (86.9 | ) | |||||||
Add back: Acquisition related charges | - | 153.5 | ||||||||||
Net cash provided by operating activities, excluding acquisition-related charges |
$ | 123.0 | $ | 66.6 | ||||||||
Less: Capital expenditures | (71.4 | ) | (33.8 | ) | ||||||||
Free cash flow, excluding acquisition-related charges | $ | 51.6 | $ | 32.8 | ||||||||
Notes to Reconciliation of Non-GAAP Financial Measures
1) During the first quarter of 2016, the Company recorded net restructuring and other special charges of
The after tax impact of these charges decreased net earnings for the quarter ended
2) During the first quarter of 2015, the Company recorded net restructuring and other special charges of
The Company recorded
The after tax impact of these charges decreased net earnings for the quarter ended
3) The Company continues to grow the business through acquisitions and uses Adjusted EPS Excluding Amortization as a measure of operational performance, growth and shareholder returns. The Company believes adjusting EPS for amortization provides investors with better insight into the operating performance of the business. For the quarters ended
4) During the first quarter of 2015, the Company's operating cash flows were reduced due to payment of
###
View source version on businesswire.com: http://www.businesswire.com/news/home/20160425005632/en/
Source:
Laboratory Corporation of America® Holdings
Investors:
Paul Surdez, 336-436-5076
[email protected]
or
Media:
Pattie Kushner, 336-436-8263
[email protected]